Broadcom Inc. (AVGO) — Company Valuation Lab

Period

History

Units

At a glance

FY2025

Missing values remain blank—not zero.

Revenue

Canonical revenue for the selected period.

reported · RevenueFromContractWithCustomerExcludingAssessedTax

$63.89B

23.9% vs prior

Revenue growth

Change from the comparable prior fiscal period.

derived · year_over_year_growth

23.9%

-20.1 pts vs prior

Gross profit

Revenue less reported cost of revenue when available.

reported · GrossProfit

$43.29B

33.2% vs prior

Operating income

Income from operations before non-operating items.

reported · OperatingIncomeLoss

$25.48B

89.3% vs prior

Net income

Net income attributable under the selected SEC concept.

reported · ProfitLoss

$23.13B

292.3% vs prior

Operating cash flow

Cash provided by or used in operating activities.

reported · NetCashProvidedByUsedInOperatingActivities

$27.54B

37.9% vs prior

Free cash flow

Operating cash flow less normalized positive CapEx outflow.

derived · operating_cash_flow_minus_capex

$26.91B

38.6% vs prior

Cash

Cash and cash equivalents at the period end.

reported · CashAndCashEquivalentsAtCarryingValue

$16.18B

73.1% vs prior

Total debt

Current and noncurrent debt, only when both components exist.

—

Unavailable

Equity

Reported stockholders’ equity at period end.

reported · StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest

$81.29B

20.1% vs prior

Diluted shares

Reported weighted-average diluted shares for the period.

reported · WeightedAverageNumberOfDilutedSharesOutstanding

4.85B

1.6% vs prior

Gross margin

Gross profit divided by positive revenue.

derived · divide

67.8%

+4.7 pts vs prior

Show additional ratios and quality metrics

Operating margin

Operating income divided by positive revenue.

derived · divide

39.9%

+13.8 pts vs prior

Net margin

Net income divided by positive revenue.

derived · divide

36.2%

+24.8 pts vs prior

FCF margin

Free cash flow divided by positive revenue.

derived · divide

42.1%

+4.5 pts vs prior

3Y revenue CAGR

Compound annual revenue growth over three fiscal years.

derived · three_year_compound_annual_growth

24.4%

+1.0 pts vs prior

Current ratio

Current assets divided by positive current liabilities.

derived · divide

1.71×

45.3% vs prior

Debt / equity

Total debt divided by positive stockholders’ equity.

—

Unavailable

ROIC proxy

NOPAT proxy divided by debt plus equity less cash.

—

Unavailable

FCF consistency

Share of recent observed periods with positive FCF.

derived · positive_periods_divided_by_observed_periods

100.0%

+0.0 pts vs prior

Revenue and profit trend

Revenue, operating income, and net income on a common scale.

Revenue Operating income Net income

Margin trend

Profitability and cash conversion as a share of revenue.

Gross Operating Net FCF

Cash flow trend

CapEx is shown as a positive investment outflow; FCF equals CFO less CapEx.

Operating cash flow CapEx Free cash flow

Balance sheet trend

Period-end cash, total debt, and stockholders’ equity.

Cash Debt Equity